₦4.65M
Total Revenue (2026 YTD)
+₦1.55M from last quarter
₦310,000
Total Expenses
Maintenance & fees
₦4.34M
Net Income
93% profit margin
+12.5%
ROI (Annualized)
vs last year

Income Summary

Rental Income (Gross) ₦4,650,000
Security Deposits Collected ₦1,550,000
Other Income ₦0
Total Income ₦6,200,000

Expense Summary

CIL Management Fees (10%) ₦155,000
Maintenance & Repairs ₦155,000
Property Taxes ₦0
Insurance ₦0
Total Expenses ₦310,000
Net Income ₦4,340,000

Income vs Expenses Trend

Revenue by Property

Property Type Monthly Rent YTD Gross CIL Fees Net to You Occupancy
12, Adeola Odeku, Ikeja 2-Bedroom Flat ₦350,000 ₦1,050,000 ₦105,000 ₦945,000 100%
5, Ribadu Road, VI 3-Bedroom Duplex ₦1,200,000 ₦3,600,000 ₦360,000 ₦3,240,000 100%
8, Bishop Oluwole, Surulere 1-Bedroom Flat ₦0 (Vacant) ₦0 ₦0 ₦0 0%
TOTAL ₦1,550,000 ₦4,650,000 ₦465,000 ₦4,185,000 67%

Monthly Breakdown (2026)

Month Gross Rent CIL Fee (10%) Maintenance Net Income YoY Change
January 2026 ₦55,000 ₦5,500 ₦0 ₦49,500 +5%
February 2026 ₦1,550,000 ₦155,000 ₦0 ₦1,395,000 +12%
March 2026 ₦1,550,000 ₦155,000 ₦40,000 ₦1,355,000 +10%
April 2026 (Projected) ₦1,550,000 ₦155,000 ₦0 ₦1,395,000 —

Tax Documents

2025 Tax Summary
Generated: Jan 2026
2025 Income Statement
Generated: Jan 2026
Q1 2026 Report
Available: Apr 2026
Property Tax Assessment
2026
Capital Gains Statement
2025-2026
Expense Deductions
Tax Year 2025